{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["汇总 ","大豆","玉米","设施大棚","棚内作物","露地葡萄"],"not_rendered":{"images":14,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"汇总 ","index":0,"n_rows":12,"n_cols":19,"rows_kept":12,"merged":[[0,0,0,18],[1,0,1,2],[1,16,1,18],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,16],[2,17,4,17],[2,18,4,18],[3,7,3,8],[3,9,3,10],[3,11,3,12],[3,13,3,14],[3,15,3,16],[11,0,11,18]]}
["种植业、地方优势特色农产品、农业设施保险汇总表（2025.7-2025.8）"]
["申请单位（业务章）：",{"$nulls":15},"审核单位（盖章）："]
["险种名称","承保农户数（户次）","承保数量（亩/头）","单位保额（元/亩、头）","费率","单位保险费（元/亩、头）","总保险费（元）","保费构成",{"$nulls":9},"农户已缴保费（元）","申请补贴（元）"]
[{"$nulls":7},"中央财政",null,"省级财政",null,"设区市财政",null,"县（市、区）财政",null,"农户自缴"]
[{"$nulls":7},"比例","金额（元）","比例","金额（元）","比例","金额（元）","比例","金额（元）","比例","金额（元）"]
["江苏省中央财政补贴性大豆种植保险",1,{"v":32,"d":"32.00"},{"v":500,"d":"500.00"},{"v":0.055,"d":"5.5%"},{"v":27.5,"d":"27.50"},{"v":880,"d":"880.00"},{"v":0.35,"d":"35%"},308,{"v":0.25,"d":"25%"},220,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.2,"d":"20%"},176,{"v":0.2,"d":"20%"},{"v":176,"d":"176.00"},{"v":176,"d":"176.00"},{"$f":"O6+K6+I6","v":{"v":704,"d":"704.00"}}]
["江苏省中央财政补贴性玉米完全成本保险",3,{"v":417.5,"d":"417.50"},{"v":1000,"d":"1000.00"},{"v":0.03,"d":"3%"},{"v":30,"d":"30.00"},{"v":12525,"d":"12525.00"},{"v":0.35,"d":"35%"},4383.75,{"v":0.3,"d":"30%"},3757.5,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"30%"},{"v":3757.5,"d":"3757.50"},{"v":0.05,"d":"5%"},626.25,626.25,11898.75]
["江苏省地方财政补贴性设施大棚保险",2,{"v":68,"d":"68.00"},"5000/1000","2.7%/18% 1.1%/18%","315/235",{"v":18060,"d":"18060.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.9,"d":"90%"},16254,{"v":0.1,"d":"10%"},{"v":1806,"d":"1806.00"},{"v":1806,"d":"1806.00"},{"v":16254,"d":"16254.00"}]
["江苏省地方财政补贴性棚内作物种植保险",1,{"v":26,"d":"26.00"},{"v":4000,"d":"4000.00"},{"v":0.06,"d":"6.0%"},{"v":240,"d":"240.00"},{"v":6240,"d":"6240.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.8,"d":"80%"},4992,{"v":0.2,"d":"20%"},{"v":1248,"d":"1248.00"},{"v":1248,"d":"1248.00"},{"v":4992,"d":"4992.00"}]
["江苏省地方财政补贴型露地葡萄种植保险",9,{"v":218.1,"d":"218.10"},{"v":1000,"d":"1000.00"},{"v":0.08,"d":"8.0%"},{"v":80,"d":"80.00"},{"v":17448,"d":"17448.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.7,"d":"70%"},12213.6,{"v":0.3,"d":"30%"},{"v":5234.4,"d":"5234.40"},{"v":5234.4,"d":"5234.40"},{"v":12213.6,"d":"12213.60"}]
["合计",{"$f":"SUM(B6:B10)","v":{"v":16,"d":"16.00"}},{"$f":"SUM(C6:C10)","v":{"v":761.6,"d":"761.60"}},{"$nulls":3},{"$f":"SUM(G6:G10)","v":{"v":55153,"d":"55153.00"}},null,{"$f":"SUM(I6:I10)","v":4691.75},null,{"$f":"SUM(K6:K10)","v":{"v":3977.5,"d":"3977.50"}},{"$nulls":3},{"$f":"SUM(O6:O10)","v":{"v":37393.1,"d":"37393.10"}},null,9090.65,9090.65,46062.35]
["  保险公司负责人：                                         保险公司复核人：                               保险公司制表人："]

{"sheet":"大豆","index":1,"n_rows":6,"n_cols":15,"rows_kept":6,"merged":[[0,0,0,14]]}
["种植业明细表（险种名称：江苏省中央财政补贴性大豆种植保险  单位保额：500元/亩 保期：2025.6-2025.12）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","李国进","南通市通州区金沙街道平桥镇村\n","ANAJF0360025Q050000Z",1,32,{"v":176,"d":"176.00"},{"v":880,"d":"880.00"},{"v":704,"d":"704.00"},"2025-07-18",{"v":176,"d":"176.00"},"李国进","250G619922D3"]
[]
[]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F5)","v":1},{"$f":"SUM(G3:G5)","v":{"v":32,"d":"32.00"}},{"$f":"SUM(H3:H5)","v":{"v":176,"d":"176.00"}},{"$f":"SUM(I3:I5)","v":{"v":880,"d":"880.00"}},{"$f":"SUM(J3:J5)","v":{"v":704,"d":"704.00"}},null,{"$f":"SUM(L3:L5)","v":{"v":176,"d":"176.00"}}]

{"sheet":"玉米","index":2,"n_rows":6,"n_cols":15,"rows_kept":6,"merged":[[0,0,0,14]]}
["种植业明细表（险种名称：江苏省中央财政补贴性玉米完全成本保险  单位保额：1000元/亩 保期：2025.7-2025.12）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","李国进","南通市通州区金沙街道平桥镇村\n","ANAJF0366A25Q050000O",1,44,{"v":66,"d":"66.00"},{"v":1320,"d":"1,320.00"},{"v":1254,"d":"1,254.00"},"2025-07-18",{"v":66,"d":"66.00"},"李国进","250G619922D3;  250G619922D3"]
[2,"金沙街道","房自民","南通市通州区金沙街道平桥镇村、新三园村、虹西村\n","ANAJF0366A25Q050002C",1,{"v":43.5,"d":"44"},{"v":65.25,"d":"65"},{"v":1305,"d":"1,305"},{"v":1239.75,"d":"1,240"},"2025-08-28",{"v":65.25,"d":"65"},"房自民","250H464506F0"]
[3,"金沙街道","张育华","南通市通州区金沙街道平桥镇村\n","ANAJF0366A25Q050001I",1,330,495,{"v":9900,"d":"9,900"},{"v":9405,"d":"9,405"},"2025-08-27",495,"张育华","250H810748E7"]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F5)","v":3},{"v":417.5,"d":"417.50"},626.25,{"v":12525,"d":"12525.00"},11898.75,null,{"$f":"SUM(L3:L5)","v":626.25}]

{"sheet":"设施大棚","index":3,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[0,0,0,14]]}
["地方优势特色农产品、农业设施保险明细表（险种名称：江苏省地方财政补贴性设施大棚保险   单位保额： 棚膜1000元/亩、钢架5000元/亩  保期：2025.7-2026.7）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","杨传省","南通市通州区金沙街道平桥镇村","ANAJF0388425Q050001H",1,26,819,{"v":8190,"d":"8,190"},{"v":7371,"d":"7,371"},"2025-07-08",819,"杨传省","250G235161B3"]
[2,"金沙街道","王竹青","南通市通州区金沙街道平桥镇村、港北村","ANAJF0388425Q050002C",1,42,987,{"v":9870,"d":"9,870"},{"v":8883,"d":"8,883"},"2025-07-22",987,"王竹青","250G167488E0"]
[]
[]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F6)","v":2},{"$f":"SUM(G3:G6)","v":{"v":68,"d":"68.00"}},{"$f":"SUM(H3:H6)","v":{"v":1806,"d":"1806.00"}},{"$f":"SUM(I3:I6)","v":{"v":18060,"d":"18060.00"}},{"$f":"SUM(J3:J6)","v":{"v":16254,"d":"16254.00"}},null,{"$f":"SUM(L3:L6)","v":{"v":1806,"d":"1806.00"}}]

{"sheet":"棚内作物","index":4,"n_rows":6,"n_cols":15,"rows_kept":6,"merged":[[0,0,0,14]]}
["地方优势特色农产品、农业设施保险明细表（险种名称：江苏省地方财政补贴性棚内作物种植保险  单位保额：4000元/亩 保期：2025.7-2026.7）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","杨传省","南通市通州区金沙街道平桥镇村","ANAJF0387225Q050001Z",1,26,{"v":1248,"d":"1,248"},{"v":6240,"d":"6,240"},{"v":4992,"d":"4,992"},"2025-07-08",{"v":1248,"d":"1,248"},"杨传省","250G235161B3"]
[]
[]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F5)","v":1},{"$f":"SUM(G3:G5)","v":{"v":26,"d":"26.00"}},{"$f":"SUM(H3:H5)","v":{"v":1248,"d":"1248.00"}},{"$f":"SUM(I3:I5)","v":{"v":6240,"d":"6240.00"}},{"$f":"SUM(J3:J5)","v":{"v":4992,"d":"4992.00"}},null,{"$f":"SUM(L3:L5)","v":{"v":1248,"d":"1248.00"}}]

{"sheet":"露地葡萄","index":5,"n_rows":12,"n_cols":15,"rows_kept":12,"merged":[[0,0,0,14]]}
["地方优势特色农产品、农业设施保险明细表（险种名称：江苏省地方财政补贴型露地葡萄种植保险   单位保额：1000/亩 保期：2025.7-2025.12）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","王怀森","南通市通州区金沙镇金余村","ANAJF0369425Q050000I",1,29.5,708,{"v":2360,"d":"2,360"},{"v":1652,"d":"1,652"},"2025-07-14",708,"王怀森","250G553387C4"]
[2,"金沙街道","王传云","南通市通州区金沙镇金余村","ANAJF0369425Q050008H",1,15,360,{"v":1200,"d":"1,200"},840,"2025-07-14",360,"王传云","250G220319C4"]
[3,"金沙街道","王志根","南通市通州区金沙镇金余村","ANAJF0369425Q050002V",1,20,480,{"v":1600,"d":"1,600"},{"v":1120,"d":"1,120"},"2025-07-14",480,"王志根","250G019226C4"]
[4,"金沙街道","李正龙","南通市通州区金沙镇金余村","ANAJF0369425Q050005U",1,26.5,636,{"v":2120,"d":"2,120"},{"v":1484,"d":"1,484"},"2025-07-14",636,"李正龙","250G917570C5"]
[5,"金沙街道","胡宝","南通市通州区金沙镇金余村","ANAJF0369425Q050003V",1,22.1,530.4,{"v":1768,"d":"1,768"},{"v":1237.6,"d":"1,237.6"},"2025-07-14",530.4,"胡宝","250G921908C4"]
[6,"金沙街道","胡宪法","南通市通州区金沙镇金余村","ANAJF0369425Q050007H",1,25.5,612,{"v":2040,"d":"2,040"},{"v":1428,"d":"1,428"},"2025-07-15",612,"王明燕（配偶）","250G724160C6","本人银行账号冻结，配偶代其缴款"]
[7,"金沙街道","孙苗全","南通市通州区金沙镇金余村","ANAJF0369425Q050006H",1,26.5,636,{"v":2120,"d":"2,120"},{"v":1484,"d":"1,484"},"2025-07-14",636,"孙苗全","250G420493C5"]
[8,"金沙街道","尹建伟","南通市通州区金沙镇金余村","ANAJF0369425Q050001I",1,26.5,636,{"v":2120,"d":"2,120"},{"v":1484,"d":"1,484"},"2025-07-15",636,"尹建伟","250G459599C5"]
[9,"金沙街道","李正江","南通市通州区金沙镇金余村","ANAJF0369425Q050004V",1,26.5,636,{"v":2120,"d":"2,120"},{"v":1484,"d":"1,484"},"2025-07-14",636,"李正江","250G325559C4"]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F11)","v":9},{"$f":"SUM(G3:G11)","v":{"v":218.1,"d":"218.10"}},{"$f":"SUM(H3:H11)","v":{"v":5234.4,"d":"5234.40"}},{"$f":"SUM(I3:I11)","v":{"v":17448,"d":"17448.00"}},{"$f":"SUM(J3:J11)","v":{"v":12213.6,"d":"12213.60"}},null,{"$f":"SUM(L3:L11)","v":{"v":5234.4,"d":"5234.40"}}]