{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["汇总 ","设施大棚","棚内作物"],"not_rendered":{"images":14,"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"汇总 ","index":0,"n_rows":9,"n_cols":19,"rows_kept":9,"merged":[[0,0,0,18],[1,0,1,2],[1,16,1,18],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,16],[2,17,4,17],[2,18,4,18],[3,7,3,8],[3,9,3,10],[3,11,3,12],[3,13,3,14],[3,15,3,16],[8,0,8,18]]}
["种植业、地方优势特色农产品、农业设施保险汇总表（2025.9-2025.11）"]
["申请单位（业务章）：",{"$nulls":15},"审核单位（盖章）："]
["险种名称","承保农户数（户次）","承保数量（亩/头）","单位保额（元/亩、头）","费率","单位保险费（元/亩、头）","总保险费（元）","保费构成",{"$nulls":9},"农户已缴保费（元）","申请补贴（元）"]
[{"$nulls":7},"中央财政",null,"省级财政",null,"设区市财政",null,"县（市、区）财政",null,"农户自缴"]
[{"$nulls":7},"比例","金额（元）","比例","金额（元）","比例","金额（元）","比例","金额（元）","比例","金额（元）"]
["江苏省地方财政补贴性设施大棚保险",2,{"v":491,"d":"491.00"},"5000/1000","1.7%/18% 2.7%/18%","265/315",{"v":132165,"d":"132165.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.9,"d":"90%"},118948.5,{"v":0.1,"d":"10%"},{"v":13216.5,"d":"13216.50"},{"v":13216.5,"d":"13216.50"},118948.5]
["江苏省地方财政补贴性棚内作物种植保险",1,{"v":41,"d":"41.00"},{"v":4000,"d":"4000.00"},{"v":0.06,"d":"6.0%"},{"v":240,"d":"240.00"},{"v":9840,"d":"9840.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0%"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.8,"d":"80%"},7872,{"v":0.2,"d":"20%"},{"v":1968,"d":"1968.00"},{"v":1968,"d":"1968.00"},{"$f":"O7+K7+I7","v":{"v":7872,"d":"7872.00"}}]
["合计",{"$f":"SUM(B6:B7)","v":{"v":3,"d":"3.00"}},{"$f":"SUM(C6:C7)","v":{"v":532,"d":"532.00"}},{"$nulls":3},{"$f":"SUM(G6:G7)","v":{"v":142005,"d":"142005.00"}},null,{"$f":"SUM(I6:I7)","v":{"v":0,"d":"0.00"}},null,{"$f":"SUM(K6:K7)","v":{"v":0,"d":"0.00"}},{"$nulls":3},{"$f":"SUM(O6:O7)","v":{"v":126820.5,"d":"126820.50"}},null,{"$f":"SUM(Q6:Q7)","v":{"v":15184.5,"d":"15184.50"}},{"$f":"SUM(R6:R7)","v":{"v":15184.5,"d":"15184.50"}},{"$f":"O8+K8+I8","v":{"v":126820.5,"d":"126820.50"}}]
["  保险公司负责人：                                         保险公司复核人：                               保险公司制表人："]

{"sheet":"设施大棚","index":1,"n_rows":7,"n_cols":15,"rows_kept":7,"merged":[[0,0,0,14]]}
["地方优势特色农产品、农业设施保险明细表（险种名称：江苏省地方财政补贴性设施大棚保险   单位保额： 棚膜1000元/亩、钢架5000元/亩  保期：2025.9-2026.10）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","李小娟","南通市通州区金沙街道平桥镇村","ANAJF0388425Q050003K",1,41,{"v":1291.5,"d":"1,291.5"},{"v":12915,"d":"12,915"},{"v":11623.5,"d":"11,623.5"},"2025-09-17",{"v":1291.5,"d":"1,291.5"},"李小娟","2501454920D2"]
[2,"金沙街道","南通裕隆农业科技有限公司","南通市通州区金沙街道金余村","ANAJF0388425Q050004S",1,450,{"v":11925,"d":"11,925"},{"v":119250,"d":"119,250"},{"v":107325,"d":"107,325"},"2025-10-27",{"v":11925,"d":"11,925"},"南通裕隆农业科技有限公司","250J388663E6","南通裕隆农业科技有限公司于2025年9月份在我司投保，实地验标时发现棚架采用的是镀锌钢管材质，其费率比普通钢架大棚低。客户此前按普通钢架大棚汇缴保费14175元，在告知客户后原路退还多汇缴保费2250元，现实际汇缴保费11925元。"]
[]
[]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F6)","v":2},{"$f":"SUM(G3:G6)","v":{"v":491,"d":"491.00"}},{"$f":"SUM(H3:H6)","v":{"v":13216.5,"d":"13216.50"}},{"$f":"SUM(I3:I6)","v":{"v":132165,"d":"132165.00"}},{"$f":"SUM(J3:J6)","v":{"v":118948.5,"d":"118948.50"}},null,{"$f":"SUM(L3:L6)","v":{"v":13216.5,"d":"13216.50"}}]

{"sheet":"棚内作物","index":2,"n_rows":6,"n_cols":15,"rows_kept":6,"merged":[[0,0,0,14]]}
["地方优势特色农产品、农业设施保险明细表（险种名称：江苏省地方财政补贴性棚内作物种植保险  单位保额：4000元/亩 保期：2025.9-2026.9）"]
["序号","乡镇","投保人/被保险人","种植地址","保单号","户数","数量（亩、头）","自缴保费合计（元）","总保费（元）","各级财政补贴（元）","汇款日期","汇款金额","汇款人","交易流水号（网银回单）","备注"]
[1,"金沙街道","李小娟","南通市通州区金沙街道平桥镇村","ANAJF0387225Q050002U",1,41,{"v":1968,"d":"1,968"},{"v":9840,"d":"9,840"},{"v":7872,"d":"7,872"},"2025-09-17",{"v":1968,"d":"1,968"},"李小娟","2501289880D2"]
[]
[]
[null,"合计",{"$nulls":3},{"$f":"SUM(F3:F5)","v":1},{"$f":"SUM(G3:G5)","v":{"v":41,"d":"41.00"}},{"$f":"SUM(H3:H5)","v":{"v":1968,"d":"1968.00"}},{"$f":"SUM(I3:I5)","v":{"v":9840,"d":"9840.00"}},{"$f":"SUM(J3:J5)","v":{"v":7872,"d":"7872.00"}},null,{"$f":"SUM(L3:L5)","v":{"v":1968,"d":"1968.00"}}]